Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid in Capital
Accumulated deficit
Total
Beginning balance at Dec. 31, 2020 $ 13,830,351 $ 37,139,000 $ (7,488,000) $ 29,651,000
Changes in Stockholders' deficit        
Issuance of common stock for purchase of businesses   25,312,000   25,312,000
Issuance of common stock for purchase of businesses (in shares) 777,380      
Issuance of common stock pursuant to exercise of stock options   80,000   80,000
Issuance of common stock pursuant to exercise of stock options (in shares) 16,972      
Stock-based compensation, net of forfeitures   2,064,000   2,064,000
Stock-based compensation, net of forfeitures (in shares) 119,836      
Net loss     (5,491,000) (5,491,000)
Ending balance at Jun. 30, 2021   64,594,000 (12,979,000) 51,615,000
Ending balance (in shares) at Jun. 30, 2021 14,744,539      
Beginning balance at Mar. 31, 2021   39,181,000 (10,888,000) 28,293,000
Beginning balance (in shares) at Mar. 31, 2021 13,976,556      
Changes in Stockholders' deficit        
Issuance of common stock for purchase of businesses   24,140,000   24,140,000
Issuance of common stock for purchase of businesses (in shares) 750,736      
Issuance of common stock pursuant to exercise of stock options   80,000   80,000
Issuance of common stock pursuant to exercise of stock options (in shares) 16,972      
Stock-based compensation, net of forfeitures   1,193,000   1,193,000
Stock-based compensation, net of forfeitures (in shares) (2,725)      
Net loss     (2,091,000) (2,091,000)
Ending balance at Jun. 30, 2021   64,594,000 (12,979,000) 51,615,000
Ending balance (in shares) at Jun. 30, 2021 14,744,539      
Beginning balance at Dec. 31, 2021   100,129,000 (19,979,000) 80,150,000
Beginning balance (in shares) at Dec. 31, 2021 16,751,606      
Changes in Stockholders' deficit        
Issuance of common stock for purchase of businesses   6,168,000   6,168,000
Issuance of common stock for purchase of businesses (in shares) 470,982      
Repurchase of common stock   (6,045,000)   (6,045,000)
Repurchase of common stock (in shares) (686,097)      
Stock-based compensation, net of forfeitures   4,139,000   4,139,000
Stock-based compensation, net of forfeitures (in shares) 515,772      
Net loss     (11,666,000) (11,666,000)
Ending balance at Jun. 30, 2022 $ 0 104,391,000 (31,645,000) 72,746,000
Ending balance (in shares) at Jun. 30, 2022 17,052,263      
Beginning balance at Mar. 31, 2022 $ 0 107,504,000 (25,976,000) 81,528,000
Beginning balance (in shares) at Mar. 31, 2022 17,110,909      
Changes in Stockholders' deficit        
Issuance of common stock for purchase of businesses $ 0 263,000 0 263,000
Issuance of common stock for purchase of businesses (in shares) 35,688      
Repurchase of common stock $ 0 (5,057,000) 0 (5,057,000)
Repurchase of common stock (in shares) (602,286)      
Stock-based compensation, net of forfeitures $ 0 1,681,000 0 1,681,000
Stock-based compensation, net of forfeitures (in shares) 507,952      
Net loss $ 0 0 (5,669,000) (5,669,000)
Ending balance at Jun. 30, 2022 $ 0 $ 104,391,000 $ (31,645,000) $ 72,746,000
Ending balance (in shares) at Jun. 30, 2022 17,052,263