Annual report pursuant to Section 13 and 15(d)

Acquisition of Verus Title Inc.

v3.21.1
Acquisition of Verus Title Inc.
12 Months Ended
Dec. 31, 2020
Acquisition of Verus Title Inc.  
Acquisition of Verus Title Inc.

Note 3. Acquisition of Verus Title Inc.

On November 24, 2020 the Company purchased 100% of outstanding capital stock of  Verus.

The Company accounted for the Verus acquisition as a business combination. The purchase price consisted of $720,639 cash consideration and $252,341 common stock consideration for a total purchase price of $972,980. The aggregate purchase price exceeded the fair value of the net tangible and intangible assets acquired, and accordingly the Company recorded goodwill of approximately $799,058. Furthermore, the Company issued 33,915 restricted stock awards to the former founder of Verus, who is now an employee of the Company.The restricted stock awards will vest ratably over 18 months from the grant date and will be recognized as a post-combination compensation expense.

The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows:

 

 

 

 

Consideration:

    

  

 

Cash Consideration

 

$

720,639

Stock Consideration

 

 

252,341

Fair Value of Total Consideration Transferred

 

$

972,980

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

 

Cash

 

$

88,228

Restricted cash

 

 

375,867

Due from Fathom Holdings Inc. on behalf of Seller

 

 

84,275

Accounts receivable

 

 

27,324

Prepaid and other current assets

 

 

14,068

Property & equipment

 

 

17,147

Trade names

 

 

166,000

Lease right of use assets

 

 

151,476

Other long term assets

 

 

4,900

Total identifiable assets acquired

 

 

929,285

 

 

 

 

Accounts payable and accrued liabilities

 

 

98,059

Escrow liabilities

 

 

324,967

Income tax payable

 

 

84,275

Notes payable

 

 

50,600

Lease liability

 

 

151,477

Deferred tax liabilities

 

 

45,985

Total liabilities assumed

 

 

755,363

 

 

 

 

Total identifiable net assets

 

 

173,922

 

 

 

 

Goodwill

 

 

799,058

Net assets acquired

 

$

972,980

 

The Company recognized approximately $117,000 of acquisition related costs that were expensed in the current period and are included in general and administrative expenses.

Goodwill was assigned to the affiliated reporting unit and is attributable primarily to the real estate agent and attorney relationships that Verus brings.

None of the goodwill is expected to be deductible for income tax purposes.

The Company’s consolidated financial statements for the year ended December 31, 2020 include the results of operations of Verus since November 24, 2020 during which period Verus contributed approximately $153,000 and $26,000 of revenues and net loss, respectively.

On an unaudited pro forma basis, the revenues and net income of the Company assuming the acquisition had occurred on January 1, 2019, are shown below. The unaudited pro forma information does not purport to present what the Company’s actual results would have been had the acquisition occurred on January 1, 2019, nor is the financial information indicative of the results of future operations. The unaudited pro forma financial information includes the estimated amortization expense based on the fair value and estimated useful lives of intangible assets and reflects share-based compensation expense related to restricted shares issued as part of the acquisition of Verus.

 

 

 

 

 

 

 

 

    

December 31,

Unaudited

 

2020

 

2019

Revenue

 

$

177,976,532

 

$

111,739,816

Net loss

 

$

(1,216,996)

 

$

(4,737,258)