Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

v3.21.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Treasury Stock
Additional Paid in Capital
Accumulated deficit
Total
Beginning balance at Dec. 31, 2019 $ 10,211,658   $ 4,988,382 $ (6,147,567) $ (1,159,185)
Changes in Stockholders' deficit          
Issuance of common stock     83,014   83,014
Issuance of common stock (in shares) 15,726        
Purchase of treasury stock   $ (30,000)     (30,000)
Purchase of treasury stock (in shares) (5,683) 5,683      
Share-based compensation, net of forfeitures     225,214   225,214
Share-based compensation, net of forfeitures (in shares) (11,130)        
Net loss       118,027 118,027
Ending balance at Jun. 30, 2020   $ (30,000) 5,296,610 (6,029,540) (762,930)
Ending balance (in shares) at Jun. 30, 2020 10,210,571 5,683      
Beginning balance at Mar. 31, 2020     5,196,117 (6,190,338) (994,221)
Beginning balance (in shares) at Mar. 31, 2020 10,223,168        
Changes in Stockholders' deficit          
Purchase of treasury stock   $ (30,000)     (30,000)
Purchase of treasury stock (in shares) (5,683) 5,683      
Share-based compensation, net of forfeitures     100,493   100,493
Share-based compensation, net of forfeitures (in shares) (6,914)        
Net loss       160,798 160,798
Ending balance at Jun. 30, 2020   $ (30,000) 5,296,610 (6,029,540) (762,930)
Ending balance (in shares) at Jun. 30, 2020 10,210,571 5,683      
Beginning balance at Dec. 31, 2020   $ (30,000) 37,168,896 (7,488,151) 29,650,745
Beginning balance (in shares) at Dec. 31, 2020 13,830,351 5,683      
Changes in Stockholders' deficit          
Issuance of common stock for the purchase of businesses     25,311,975   25,311,975
Issuance of common stock for the purchase of businesses (in shares) 777,380        
Issuance of common stock pursuant to exercise of stock options     80,000   $ 80,000
Issuance of common stock pursuant to exercise of stock options (in shares) 16,972       16,972
Share-based compensation, net of forfeitures     2,063,529   $ 2,063,529
Share-based compensation, net of forfeitures (in shares) 119,836        
Net loss       (5,491,152) (5,491,152)
Ending balance at Jun. 30, 2021   $ (30,000) 64,624,400 (12,979,303) 51,615,097
Ending balance (in shares) at Jun. 30, 2021 14,744,539 5,683      
Beginning balance at Mar. 31, 2021   $ (30,000) 39,211,307 (10,887,869) 28,293,438
Beginning balance (in shares) at Mar. 31, 2021 13,979,556 5,683      
Changes in Stockholders' deficit          
Issuance of common stock for the purchase of businesses     24,139,639   24,139,639
Issuance of common stock for the purchase of businesses (in shares) 750,736        
Issuance of common stock pursuant to exercise of stock options $ 16,972   80,000   80,000
Share-based compensation, net of forfeitures     1,193,454   1,193,454
Share-based compensation, net of forfeitures (in shares) (2,725)        
Net loss       (2,091,434) (2,091,434)
Ending balance at Jun. 30, 2021   $ (30,000) $ 64,624,400 $ (12,979,303) $ 51,615,097
Ending balance (in shares) at Jun. 30, 2021 14,744,539 5,683