Quarterly report pursuant to Section 13 or 15(d)

Debt

v3.21.1
Debt
3 Months Ended
Mar. 31, 2021
Debt  
Debt

Note 8. Debt

 

Long-term debt consisted of the following at the dates indicated:

 

 

 

 

 

 

 

 

 

    

March 31, 2021

    

December 31, 2020

 

 

(Unaudited)

 

 

 

Paycheck Protection Program Loan

 

$

303,681

 

$

354,281

Small Business Administration Loan

 

 

171,006

 

 

149,900

Loan payable - Automobile Loan

 

 

30,773

 

 

35,093

Long-term debt

 

 

505,460

 

 

539,274

Less current portion of the Paycheck Protection Program Loan

 

 

(203,810)

 

 

(237,182)

Less current portion of the Small Business Administration Loan

 

 

(23,642)

 

 

(1,748)

Less current portion of the Loan Payable

 

 

(17,470)

 

 

(17,394)

Long-term debt, net of current portion

 

$

260,538

 

$

282,950

 

Loan Payable

The Company obtained a loan for an automobile used by the Chief Executive Officer. The term of the loan is from July 2016 through December 2022 with an annual interest rate of 1.74%. The components of the loan payable were as follows:

 

Maturities of the loan payable obligation as of March 31, 2021 are as follows:

 

 

 

 

 

    

Maturities of Loan 

Years Ended December 31,

 

Payable

2021 (remaining)

 

$

13,074

2022

 

 

17,699

 

 

$

30,773

 

Note Payable – Paycheck Protection Program Loan

In May  2020, the Company applied for and received $303,681 in unsecured loan funding (the "PPP Loan") from the Paycheck Protection Program (the “PPP”), established pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and administered by the U.S. Small Business Administration (“SBA”).

Under the terms of the promissory note (the “PPP Note”) and the PPP Loan, interest accrued on the outstanding principal at the rate of 1% per annum. Interest expense under the PPP Loan amounted to $628 and $0 for the three months ended March 31, 2021 and 2020, respectively. The Company believes it has used the entire PPP Note amount for qualifying expenses and applied for forgiveness in March 2021, however, until forgiveness is approved by the SBA there is no assurance that the Company will obtain forgiveness of the PPP Loan in whole or in part.

Additionally, in connection with the acquisition of Verus, the Company assumed $50,600 in loan funding from the PPP. The Company received full forgiveness of all outstanding principal, accrued, and unpaid interest on this Loan as of January 6, 2021. The forgiveness of this Loan qualified for debt extinguishment in accordance with ASC 470-50, Debt Modifications and Extinguishments, and as a result, the outstanding principal and accrued and unpaid interest was written off in the amount of $50,600 and $336, respectively, and the Company recorded a gain on extinguishment totaling $50,936 for the three months ended March 31, 2021.

Note Payable – Small Business Administration Loan

On June 5, 2020, the Company received $150,000 in loan funding from the SBA (the “SBA Note”) under the Economic Injury Disaster Loan program. The Company will use all the proceeds of this secured SBA Note solely as working capital to alleviate economic injury caused by COVID‑19. The SBA Note is evidenced by a promissory note of the Company dated June 5, 2020 in the principal amount of $150,000, to the SBA, the lender. Debt issuance costs incurred in connection with the SBA Note of $100 were expensed. Under the terms of the SBA Note, interest accrues on the outstanding principal at a rate of 3.75% per annum, and installment payments, including principal and interest, of $731 monthly, will begin in June 2021. All remaining principal and accrued interest is due and payable in May 2050.