Annual report pursuant to Section 13 and 15(d)

Acquisitions (Tables)

v3.23.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Acquisitions  
Schedule of supplemental pro forma financial Information

​

​

​

​

​

​

    

Year ended December 31, 

​

​

2021

Revenue

​

$

335,743

Net loss

​

$

(13,697)

Net loss per share (basic)

​

$

(0.92)

E4:9  
Acquisitions  
Schedule of purchase consideration and the fair values of the assets and liabilities

The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows (amount in thousands):

​

​

​

​

Recognized amounts of identifiable assets acquired and liabilities assumed

​

 

​

Cash

​

$

2,843

Accounts receivable

​

 

516

Mortgage loans held for sale

​

 

8,147

Derivative assets

​

 

90

Prepaid and other current assets

​

 

122

Property & equipment

​

 

356

Intangible assets

​

 

11,780

Lease right of use assets

​

 

1,498

Other long-term assets

​

 

7

Total identifiable assets acquired

​

 

25,359

​

​

​

​

Accounts payable and accrued liabilities

​

 

938

Escrow liabilities

​

 

75

Derivative liabilities

​

 

120

Warehouse lines of credit

​

​

7,958

Notes payable

​

 

486

Lease liability, current portion

​

​

337

Lease liability, net of current portion

​

 

1,160

Deferred tax liabilities

​

 

2,687

Total liabilities assumed

​

 

13,761

Total identifiable net assets

​

 

11,598

Goodwill

​

 

14,882

Net assets acquired

​

$

26,480

​

LiveBy  
Acquisitions  
Schedule of purchase consideration and the fair values of the assets and liabilities

The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows (amount in thousands):

​

​

​

​

Recognized amounts of identifiable assets acquired and liabilities assumed

    

  

​

Cash

​

$

516

Accounts receivable

​

 

138

Intangible assets

​

 

4,920

Prepaid and other current assets

​

 

2

Total identifiable assets acquired

​

 

5,576

​

​

​

​

Deferred tax liabilities

​

 

621

Accounts payable and accrued liabilities

​

 

167

Total liabilities assumed

​

 

788

Total identifiable net assets

​

 

4,788

Goodwill

​

 

4,193

Net assets acquired

​

$

8,981

​