Annual report pursuant to Section 13 and 15(d)

Equity-classified Warrants (Tables)

v3.22.0.1
Equity-classified Warrants (Tables)
12 Months Ended
Dec. 31, 2021
Equity-classified Warrants  
Schedule of assumptions used to estimate the fair value of the warrants granted using the Black-Scholes option pricing method

​

​

​

​

​

​

Estimated fair value of common stock

    

$

8.80

​

Strike price

​

$

11.00

​

Risk-free interest rate

​

 

0.1

%

Expected term (in years)

​

 

2.5

​

Expected volatility

​

 

64.0

%

Expected dividend yield

​

 

—

%

Schedule of details of the outstanding warrants

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Weighted 

    

Remaining

    

Average

​

​

Number of

​

Average

​

Contractual

​

Intrinsic

​

​

Shares

​

Exercise Price

​

Term (years)

​

 Value

Outstanding at December 31, 2019

 

—

​

$

—

 

—

​

$

—

Granted

 

240,100

​

 

11.00

 

5.00

​

 

​

Outstanding at December 31, 2020

 

240,100

​

$

11.00

 

4.59

​

$

6,012,104