| Schedule of Key Operating Data for the Reportable Segments |
Key operating data for the reportable segments for the three and six months ended June 30, 2026 and 2025 are set forth in the tables below (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2026 |
|
Real Estate Brokerage |
Mortgage |
Title |
Total |
| Revenue |
$ |
106,970 |
|
$ |
5,681 |
|
$ |
1,950 |
|
$ |
114,601 |
|
| Intersegment revenue |
— |
|
— |
|
32 |
|
32 |
|
| Total segment revenue |
106,970
|
|
5,681
|
|
1,982
|
|
114,633
|
|
| Corporate and other services (a) |
|
|
|
392 |
|
| Elimination of intersegment revenue |
|
|
|
(413) |
|
| Total revenue |
|
|
|
114,612
|
|
| Less: |
|
|
|
|
| Commissions |
101,711 |
|
1,538 |
|
278 |
|
|
| Compensation |
1,343 |
|
1,550 |
|
956 |
|
|
| Other segment expenses |
2,782 |
|
2,337 |
|
794 |
|
|
| Adjusted EBITDA by segment |
1,134
|
|
256
|
|
(46) |
|
1,344
|
|
| Corporate and other services (a) expenses |
|
|
|
(2,498) |
|
| Stock based compensation |
|
|
|
(425) |
|
| Litigation contingency |
|
|
|
(199) |
|
| Depreciation and amortization |
|
|
|
(2,562) |
|
| Other income (expense), net |
|
|
|
(1,840) |
|
| Loss before income tax |
|
|
|
$ |
(6,180) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2025 |
|
Real Estate Brokerage |
Mortgage |
Title |
Total |
| Revenue |
$ |
115,979 |
|
$ |
3,316 |
|
$ |
1,492 |
|
$ |
120,787 |
|
| Intersegment revenue |
— |
|
— |
|
32 |
|
32 |
|
| Total segment revenue |
115,979
|
|
3,316
|
|
1,524
|
|
120,819
|
|
| Corporate and other services (a) |
|
|
|
1,054 |
|
| Elimination of intersegment revenue |
|
|
|
(450) |
|
| Total revenue |
|
|
|
121,423
|
|
| Less: |
|
|
|
|
| Commissions |
111,334 |
|
984 |
|
217 |
|
|
| Compensation |
1,537 |
|
1,042 |
|
958 |
|
|
| Other segment expenses |
1,007 |
|
1,376 |
|
621 |
|
|
| Adjusted EBITDA by segment |
2,101
|
|
(86) |
|
(272) |
|
1,743
|
|
| Corporate and other services (a) expenses |
|
|
|
(1,713) |
|
| Stock based compensation |
|
|
|
(945) |
|
| Litigation contingency |
|
|
|
(6) |
|
| Depreciation and amortization |
|
|
|
(1,458) |
|
| Other expense (income), net |
|
|
|
(1,151) |
|
| Loss before income tax |
|
|
|
$ |
(3,530) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2026 |
|
Real Estate Brokerage |
Mortgage |
Title |
Total |
| Revenue |
$ |
188,308 |
|
$ |
9,164 |
|
$ |
3,531 |
|
$ |
201,003 |
|
| Intersegment revenue |
— |
|
— |
|
63 |
|
63 |
|
| Total segment revenue |
188,308
|
|
9,164
|
|
3,594
|
|
201,066
|
|
| Corporate and other services (a) |
|
|
|
773 |
|
| Elimination of intersegment revenue |
|
|
|
(825) |
|
| Total revenue |
|
|
|
201,014
|
|
| Less: |
|
|
|
|
| Commissions |
179,612 |
|
2,444 |
|
581 |
|
|
| Compensation |
2,675 |
|
2,854 |
|
1,925 |
|
|
| Other segment expenses |
7,945 |
|
3,933 |
|
1,436 |
|
|
| Adjusted EBITDA by segment |
(1,924) |
|
(67) |
|
(348) |
|
(2,339) |
|
| Corporate and other services (a) expenses |
|
|
|
(4,457) |
|
| Stock based compensation |
|
|
|
(1,013) |
|
| Litigation contingency |
|
|
|
(205) |
|
| Depreciation and amortization |
|
|
|
(3,930) |
|
| Other income (expense), net |
|
|
|
(2,450) |
|
| Loss before income tax |
|
|
|
$ |
(14,394) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2025 |
|
Real Estate Brokerage |
Mortgage |
Title |
Total |
| Revenue |
$ |
204,854 |
|
$ |
5,919 |
|
$ |
2,505 |
|
$ |
213,278 |
|
| Intersegment revenue |
— |
|
— |
|
65 |
|
65 |
|
| Total segment revenue |
204,854
|
|
5,919
|
|
2,570
|
|
213,343
|
|
| Corporate and other services (a) |
|
|
|
2,117 |
|
| Elimination of intersegment revenue |
|
|
|
(902) |
|
| Total revenue |
|
|
|
214,558
|
|
| Less: |
|
|
|
|
| Commissions |
195,744 |
|
1,687 |
|
335 |
|
|
| Compensation |
2,850 |
|
2,096 |
|
1,810 |
|
|
| Other segment expenses |
2,574 |
|
2,599 |
|
1,126 |
|
|
| Adjusted EBITDA by segment |
3,686
|
|
(463) |
|
(701) |
|
2,522
|
|
| Corporate and other services (a) expenses |
|
|
|
(3,969) |
|
| Stock based compensation |
|
|
|
(2,450) |
|
| Litigation contingency |
|
|
|
(10) |
|
| Depreciation and amortization |
|
|
|
(2,897) |
|
| Other expense (income), net |
|
|
|
(2,356) |
|
| Loss before income tax |
|
|
|
$ |
(9,160) |
|
_____________________________________________________________
(a)Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.
|