Annual report pursuant to Section 13 and 15(d)

Equity-classified Warrants (Tables)

v3.21.1
Equity-classified Warrants (Tables)
12 Months Ended
Dec. 31, 2020
Equity-classified Warrants  
Schedule of assumptions used to estimate the fair value of the warrants granted using the Black-Scholes option pricing method

 

 

 

 

 

Estimated fair value of common stock

    

$

8.80

 

Strike price

 

$

11.00

 

Risk-free interest rate

 

 

0.1

%

Expected term (in years)

 

 

2.5

 

Expected volatility

 

 

64.0

%

Expected dividend yield

 

 

 —

%

 

Schedule of details of the outstanding warrants

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Remaining

    

 

 

 

 

Number of

 

Weighted Average

 

Contractual

 

Average

 

 

Shares

 

Exercise Price

 

Term (years)

 

Intrinsic Value

Outstanding at December 31, 2019

 

 —

 

$

 —

 

 —

 

$

 —

Granted

 

240,100

 

 

11.00

 

5.00

 

 

 —

Outstanding at December 31, 2020

 

240,100

 

$

11.00

 

4.59

 

$

6,012,104