Annual report pursuant to Section 13 and 15(d)

Share-based Compensation

v3.21.1
Share-based Compensation
12 Months Ended
Dec. 31, 2020
Share-based Compensation  
Share-based Compensation

Note 11. Share-based Compensation

The Company’s 2017 Stock Plan (the “Plan”) provides for granting stock options and restricted stock awards to employees, directors, contractors and consultants of the Company. A total of 3,182,335 shares of common stock are authorized to be issued pursuant to the Plan. As of December 31, 2020, there were 2,739,261 shares available for future grants under the Plan.

The Company’s 2019 Omnibus Stock Incentive Plan (the “2019 Plan”) provides for granting stock options and restricted stock awards to employees, directors, contractors and consultants of the Company. A total of 1,060,778 shares of common stock are authorized to be issued pursuant to the 2019 Plan. As of December 31, 2020, there were 586,604 shares available for future grants under the 2019 Plan.

Determining the appropriate fair value of share-based awards requires the input of subjective assumptions, including the fair value of the Company’s common stock, and, for stock options, the expected life of the option, and expected stock price volatility. The assumptions used in calculating the fair value of share-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and management uses different assumptions, share-based compensation expense could be materially different for future awards.

Restricted Stock Awards

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

Average Grant

 

 

Shares

 

Date Fair Value

Nonvested at December 31, 2018

 

 —

 

$

 —

Granted

 

555,403

 

 

4.95

Vested

 

(327,422)

 

 

(4.71)

Forfeited

 

 —

 

 

 —

Nonvested at December 31, 2019

 

227,981

 

$

5.28

Granted

 

193,828

 

 

23.42

Vested

 

(15,844)

 

 

(21.82)

Forfeited

 

(15,178)

 

 

(6.39)

Nonvested at December 31, 2020

 

390,787

 

$

13.56

 

In January 2019, pursuant to the Plan, the Company granted 193,081 fully vested restricted stock awards to certain employees and agents. During June 2019, pursuant to the Plan, the Company granted 134,341 fully vested restricted stock awards to certain employees and agents. The fair value of the Company’s restricted stock awards granted in January 2019 and during June 2019 was determined to be $4.71 based on the Company’s sales of common stock to agents and third parties in March 2019.

In September 2019, pursuant to the 2019 Plan, the Company granted 23,793 restricted stock awards to certain employees and agents, which will vest two years from the grant date subject to continuous service with the Company. The fair value of the Company’s restricted stock awards granted in September 2019 was estimated to be $5.28. In order to determine the fair value of the Company’s common stock, the Company considered, among other things, contemporaneous valuations of the Company’s common stock, the Company’s business, financial condition and results of operations, including related industry trends affecting its operations; the likelihood of achieving a liquidity event, such as an initial public offering, or IPO, or sale, given prevailing market conditions; the lack of marketability of the Company’s common stock; the market performance of comparable publicly traded companies; and U.S. and global economic and capital market conditions. In November and December 2019, pursuant to the 2019 Plan, the Company granted 204,188 restricted stock awards for common stock to certain employees and agents, which will vest three years from the grant date subject to continuous service with the Company. The fair value of the Company’s restricted stock awards was determined to be $5.28 based on the Company’s sales of common stock to agents and third parties in December 2019.

In October 2020, pursuant to the 2019 Plan, the Company granted 124,418 restricted stock awards to certain employees and agents, of which 3,182 awards vested immediately and the remaining 121,236 awards will vest three years from the grant date subject to continuous service with the Company. The fair value of the Company’s restricted stock awards granted in October 2020 was $21.51 based on the Company’s closing stock price on the grant date.

In November 2020, in connection with the acquisition of Verus (See Note 3) the Company granted 33,915 restricted stock awards to the former founder of Verus, who is now an employee of the Company, that will vest 18 months from the grant date. The fair value of the Company’s restricted stock awards granted in November 2020 was $21.90 based on the Company’s closing stock price on the grant date.

In December 2020, pursuant to the 2019 Plan, the Company granted 22,833 restricted stock awards to certain employees and agents, which will vest three years from the grant date subject to continuous service with the Company. The fair value of the Company’s restricted stock awards granted in December 2020 was $36.92 based on the Company’s closing stock prices on the grant date.

The Company recognized stock compensation expense for restricted stock awards of $691,807, net of forfeitures of $29,108, and $1,570,151, net of forfeitures of $0, for the years ended December 31, 2020 and 2019, respectively, which is included in general and administrative expense. At December 31, 2020, the total unrecognized compensation expense related to unvested restricted stock awards granted was $4,657,892, which the Company expects to recognize over a period of approximately 2.18 years.

Stock Option Awards

The following significant assumptions were used in the option pricing model:

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

    

2020

    

2019

 

Annual dividend yield

 

 —

 

 —

 

Expected life (years)

 

5.0

 

5.5

 

Risk-free interest rate

 

0.3

%  

2.43

%

Expected volatility

 

45

%  

45

%

 

A summary of stock option activity under the Plans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted Average

    

 

 

 

 

Options

 

Average

 

Remaining Contractual

 

Aggregate

 

 

Outstanding

 

Exercise Price

 

Term in Years

 

intrinsic value

Balance at December 31, 2018

 

 —

 

$

 —

 

 —

 

$

 —

Granted

 

41,370

 

 

4.71

 

10.0

 

 

23,581

Forfeited

 

(4,240)

 

 

(4.71)

 

 —

 

 

 —

Balance at December 31, 2019

 

37,130

 

$

4.71

 

9.4

 

$

21,164

Granted

 

10,202

 

 

20.10

 

10.0

 

 

 —

Forfeited

 

 —

 

 

 —

 

 —

 

 

 —

Balance at December 31, 2020

 

47,332

 

$

8.03

 

8.8

 

$

1,325,903

Options exercisable at December 31, 2020

 

37,130

 

$

4.71

 

8.3

 

$

1,163,283

 

In April 2019, pursuant to the Plan, the Board granted stock option awards to the independent directors to acquire 32,884 shares of common stock with an exercise price of $4.71 per share. In May 2019, the Board granted stock option awards to the independent directors to acquire 8,486 shares of common stock with an exercise price of $4.71 per share. Additionally, in May 2019, 4,240 stock option awards were forfeited, and 4,246 stock option awards vested immediately, for a total of 37,130 stock option awards outstanding at December 31, 2019. The exercise price of these stock option awards was established at the fair value of the Company’s common stock which was determined based on sales of common stock to agents and third parties that occurred during the quarter ended June 30, 2019. The stock options will vest on the earlier of (a) one year from the date of grant and (b) the next annual stockholder meeting, subject to the director’s continued service on the Board.

In November 2020, pursuant to the 2019 Plan, the Board granted stock option awards to the independent directors to acquire 10,202 shares of common stock with an exercise price of $20.10 per share. The exercise price of these stock option awards was established at the fair value of the Company’s common stock based on the Company’s closing stock price on the date of grant. The stock options will vest on the earlier of (a) one year from the date of grant and (b) the next annual stockholder meeting, subject to the director’s continued service on the Board.

For the years ended December 31, 2020 and 2019, the Company recognized $36,636 and $59,453, respectively, of share-based compensation expense in general and administrative expense. At December 31, 2020, the total unrecognized compensation related to unvested stock option awards granted was $67,542, which the Company expects to recognize over a period of approximately 0.84 years. The weighted-average grant-date fair value of options granted during the years ended December 31, 2020 and 2019, was $7.84 and $2.08, respectively.